Back to All Articles
Case StudyAugust 10, 20264 min read

Case Study: A $200K Land Cash-Out in Wilmington, NC — Equity Unlocked Without a For Sale Sign

Most lenders won't lend on vacant land at all. We wrote a $200,000 first lien against a shovel-ready coastal infill lot — at under 50% of its value — so the owner could fund his next build without selling the parcel he'd held since 2016.

WH

Will Harvey III

Founder, Harvey Capital Funding

Aerial view of a cleared, shovel-ready infill lot between finished homes in Wilmington, North Carolina — the collateral behind a $200,000 first-lien land cash-out

Most lenders won't touch vacant land. No house to insure, no rent roll to underwrite, no easy comps to lean on. So when the owner of a coastal infill lot in Wilmington, North Carolina needed capital for a construction project, the conventional path had two doors: sell the lot, or watch the project wait.

He'd owned the lot since 2016. Selling the thing he'd held for eight years — in a coastal market a few minutes from Wrightsville Beach — to fund a build next door wasn't a trade he wanted to make. This is the story of the third door.

The Property

The collateral was a 0.39-acre residential infill lot in an established Wilmington neighborhood. Not raw acreage in the middle of nowhere — a shovel-ready homesite with water and sewer already run to it, surrounded by finished homes on both sides. In land terms, that's about as de-risked as an unimproved parcel gets: the expensive, uncertain site work was already done, and the neighborhood around it was already proven.

The Ask

The owner wasn't buying anything. He needed working capital for a separate build on an adjacent parcel, and the lot represented years of appreciated, idle equity. The structure: a $200,000 first lien against the lot — a cash-out loan on unimproved land — on a nine-month, interest-only term.

How We Underwrote It

Land lending gets a bad name because it's often done badly: high leverage against optimistic values on parcels with no path to a buyer. We approached it the way we approach every loan — start with a value we can defend, then lend well inside it.

  • Verified value, not asking-price value. We built our own view of the lot's worth from comparable land sales and a third-party valuation before sizing anything.
  • Half the value stays as cushion. The $200,000 loan came in at under 50% of the lot's value. That's our ceiling on land — meaningfully lower than the 70% we'll go to on improved property, because land moves slower when it has to be sold.
  • A borrower with real standing. Strong verified income, liquidity in the bank, and an asset he'd owned free of major debt for years. The loan made his project faster; it didn't make him solvent.
  • Clean title, actually clean. The title search surfaced an old lien from years back still sitting of record. It was paid and released at closing, so our first lien — and his equity story — started from a clean page.

The Outcome

The loan funded in early July. The owner kept the lot, kept eight years of appreciation working for him, and put $200,000 into his build next door. The loan is active and current.

And yes — the lot is in North Carolina. Our core market is Virginia, but for the right borrower and the right collateral, we'll cross a state line.

What to Take From This

If you're holding land with real equity in it, that equity is not stuck. A first-lien cash-out against a lot can fund the next project without forcing a sale — provided you're working with a lender willing to underwrite land honestly and lend conservatively against it.

The math has to work the same way ours did: a defensible value, leverage low enough that everyone sleeps at night, and a clear plan for the capital. If the deal only pencils at 80% of an optimistic number, it isn't a land loan — it's a bet.

Have a parcel with equity in it and a project waiting on capital? Tell us about both on Discuss My Deal. We'll give you a real answer either way.

Past performance is not indicative of future results.

Ready to Talk About Your Deal?

Whether you're working on your first flip or your fiftieth, we're happy to walk through the numbers with you. No pressure, no obligation.

Related Articles